Updates are announced on X (formerly Twitter) and LINE via the account "@nanahoshiuk".
Pesach 2168
Presented by

This website is operated by Nanahoshi Management (UK) Ltd. (hereinafter referred to as "We").
It serves as a campaign platform targeted at shareholders of Pasona Group Inc. ("Pasona") residing in Japan.
Recent Engagement
On 20 January 2026, we sent a letter to a director from the founding family
Content: Request for a Discussion on the Enhancement of Shareholders’ Value in Your Capacity as a Director from the Founding Family
On 10 November 2025, we sent a letter to the Board of Directors.
Content: Our opinion regarding the letter entitled “Response to Questions”.
On 23 October 2025, we sent a letter to the Board of Directors.
Content: The Resignation of Mr Yasuyuki Nambu and the Integrity of the Foundation’s Governance
On 1 August 2025, we sent a letter to the Board of Directors.
Content: The Expression of the Board of Directors’ Opinion on the Shareholder Proposal and the Webcast of the AGM
On 7 February 2025, we sent a letter to the ex President and CEO.
Content: Explanation regarding the cost of capital and related matters
Contents of This Website
Optimising a distorted balance sheet
Examining the factors behind the discounted share price
Prohibiting opaque related-party transactions (donations)
Revising the mid-term management plan to achieve capital efficiency above the cost of capital
Reconsidering the purpose of the corporation and the necessity of being listed
Challenges faced by Pasona and proposed solutions
(Note: Unless otherwise stated, “stock price” and “market cap” refer to the closing price of ¥2,113 and market cap of ¥84.9 billion as of July 22, 2025; financial data as of end‑May 2025.)
Distorted Balance Sheet & Idle Cash
As shown in Annexe 1, Pasona’s market capitalisation is ¥84.9 billion(■), while its net cash—calculated by deducting interest-bearing debt and deposits received from cash equivalents—amounts to ¥68.7 billion(■). The company’s equity capital has reached ¥134.9 billion(■), with an equity ratio of 58.7% (excluding deposits from entrusted projects).
The concept of the cost of capital means that a company creates value only when the assets it holds generate returns that exceed the expectations of its capital providers, such as shareholders and banks. However, given the current abnormal accumulation of cash, it is difficult to conclude that Pasona is fulfilling the expectations of its capital providers.
As a result, as illustrated in Annexe 2, Pasona’s value of operations is estimated at ¥39.7 billion(■). This indicates that the market assigns a significantly low valuation to Pasona’s operating business compared to its enterprise value of ¥155.5 billion(■). One factor behind this low valuation is the fact that the company has been hoarding cash without deploying it into business activities, treating it effectively as a non-operating asset.
Annexe 1: Distorted Balance Sheet
Equity Capital is extraordinarily large relative to market capitalisation and net cash.
Annexe 2: Estimated Value of Operations
Pasona’s value of operations is estimated at approximately ¥40 billion.
(Note: The value of operations is calculated by subtracting non-operating assets from enterprise value (market capitalisation + interest-bearing debt). Non-operating assets are defined as surplus cash in excess of operating cash. Operating cash is estimated by multiplying 7.1%—the first-quartile ratio of cash to revenue since the listing—by Pasona’s projected revenue for the fiscal year ending May 2026.)
Abnormally Low Valuation Relative to Share Price
As shown in Annexe 3, Pasona’s price-to-book ratio (hereinafter “PBR”) stands at 0.6×, an exceptionally low level. This is primarily attributable to the company’s distorted balance sheet structure, as discussed above.
In addition, as illustrated in Annexe 4, the company has failed to effectively utilise the substantial cash proceeds gained from the sale of its subsidiary, Benefit One. As a result, the share price has remained sluggish.
Although Pasona traditionally determines its dividend amount by resolution of the board of directors, without submitting a proposal on appropriation of retained earnings to the AGM, the inappropriate use of funds makes it reasonable to expect that such a proposal should be submitted for shareholder approval.
Annexe 3: PBR Illustration
Share price ÷ book value per share is at a significantly low level.
Annexe 4: Share Price Trend
The share price has remained near its bottom range.
(Note: The share price trend reflects movements following the announcement by Dai‑ichi Life Holdings of a tender offer for Benefit One on 8 February 2024.)
Understanding the Factors Behind the Discounted Share Price
As shown in Annexe 5, one method of evaluating a company’s share price is through the relationship between return on equity (ROE) and the cost of equity—commonly known as the equity spread approach. While there are various forms of equity spread models, the fundamental premise is that profits generated at a certain level of capital efficiency (hereinafter referred to as “actual ROE”) are reinvested in businesses expected to yield returns at that same level.
Therefore, if the company reinvests its earnings into businesses expected to generate returns higher than its actual ROE, the price-to-book ratio (PBR) will exceed 1×.
As shown in Annexe 6, assuming that Pasona’s cost of equity is 8%, the PBR would naturally exceed 1× if the company allocates capital to uses expected to yield returns above 8%. However, as repeatedly noted, the equity market currently values Pasona at a PBR of 0.59×—significantly below 1×.
Annexe 5: Concept of Equity Spread
When ROE and the cost of equity are at the same level, PBR is valued at 1×.
Equity Spread
Visual Summary: PBR > 1× Scenario
Annexe 6: Illustration of PBR Below 1×
Even if the current ROE is high, if future returns are expected to decline and fall below the cost of equity, the PBR will be valued below 1×.
Illustrative Example: Why PBR Falls Below 1×
Examples of sub-cost-of-equity capital allocation
- Investing in projects with little or no expected return
- Donations that do not contribute to business growth
- Accumulating cash as retained earnings without deploying it for investment or shareholder returns
Serious Concerns Regarding Large Donations to Related Parties and Lack of Disclosure
As noted in Annexe 7, Mr Yasuyuki Nambu, founder of Pasona, advocates a corporate philosophy that goes beyond the pursuit of profit and emphasises giving back to society. We acknowledge and respect Mr Nambu’s principles to a certain extent.
However, as stated above, Pasona’s shareholders’ value is currently significantly impaired. In a stock company, the directors have a duty to protect the interests of shareholders—the ultimate principals. Even if the company seeks to pursue social contributions, the directors must, in parallel, take prompt action to rectify any erosion of shareholders’ value.
Despite this, as shown in Annexe 8, Pasona has made a substantial donation of ¥680 million to a related party. Furthermore, as documented in Annexe 9, this donation was not disclosed as a “related-party transaction” in the supplementary materials to the notice of convocation (specifically, matters provided electronically in connection with the 17th Annual General Meeting), raising serious concerns from the standpoint of transparent disclosure.
A “related-party transaction” refers to a transaction between a company and a party with which it has a special relationship. As explained in Annexe 10, such transactions may result in the company being pressured into unnecessary dealings or subjected to unfair terms and conditions.
Annexe 7: Excerpt from Mr Yasuyuki Nambu’s Book
Balancing the pursuit of profit and contribution to society is precisely the responsibility that directors of a stock company must fulfil.
"A company advances with two wheels: 'profit' and 'social contribution'."
"To go public means to serve the public. Businesses solely focused on profit or scale may become bestsellers temporarily but will not become long-term sellers. Only companies that play a clear role in society will have enduring social relevance and be needed over time."
(Source: “Kono Yubi Tomare” [Join This Finger], pp. 16 and 63, Yasuyuki Nambu, 2001)
Annexe 8: Disclosure Concerning the Donation to a Related Party
“The donation amount to the General Incorporated Foundation for the Establishment of Pasona Professional Graduate University was determined by a resolution of the board of directors of our subsidiary.”
| Category | A foundation in which an executive or their close relative serves as representative director |
| Name | General Incorporated Foundation for the Establishment of Pasona Professional Graduate University |
| Location | Awaji City, Hyogo Prefecture |
| Purpose | To establish a graduate school that nurtures talent capable of contributing to community development by leveraging local natural, cultural, historical, and culinary resources |
| Transaction Type | Donation |
| Amount | ¥680 million |
Annexe 9: Timeline of Disclosure Related to the Donation
株主総会前には寄付の当該情報は開示されていなかった。
No mention of the donation
Donation disclosed
Annexe 10: Explanation of Concerns Regarding Related-Party Transactions
The Tokyo Stock Exchange does not tolerate undisciplined related-party transactions.
“For transactions in which executives are involved—such as deals they personally source or approve—it is generally difficult for internal controls to function effectively, increasing the risk of misconduct.
(Source: Guidebook for New Listings 2024 – Prime Market Edition, p. 56; emphasis added by our firm.)
Therefore, companies must ensure that such transactions are reviewed organisationally and that an effective system of checks and balances is in place. They must also verify whether any such transactions are inappropriate.”
The Need to Revise the Mid-Term Management Plan
As stated in Annexe 11, on 17 July 2025, Pasona announced the full outline of a five-year mid-term management plan starting with the fiscal year ending May 2026. However, the report on corporate governance dated 14 April of the same year made reference to portfolio restructuring, but no concrete strategy or positioning regarding this was disclosed. Moreover, revenue targets were only partially disclosed by segment, and profit indicators varied between segments, leading to a lack of specificity in the overall plan.
This suggests that the plan is based on the assumption that the current business segments will remain unchanged, and does not reflect any consideration of portfolio restructuring. Furthermore, with regard to the earnings level and equity capital level necessary to achieve the stated ROE target of 8%, the company explained in its earnings presentation held on the same day that they were derived through a “bottom-up” approach. However, as shown in Annexe 12, a mid-term management plan should be developed not by extrapolating from the present, but by “backcasting” from the future goal of enhancing shareholders’ value.
As outlined in Annexe 13, the mid-term management plan should be treated not as a mere roadmap, but as a commitment to shareholders. Management is expected to demonstrate accountability for delivering improvements in shareholders’ value.
Notably, the contents of the current plan—such as overall cost reduction and a 5% ordinary profit margin—closely resemble proposals made by Oasis Management between 2017 and 2018. It has taken eight years for these ideas to be reflected, and in that context, portfolio restructuring is now a critical and urgent matter. There is no justification for further delay.
Accordingly, the current mid-term management plan should be revised to reassess the roles of each segment from a portfolio restructuring perspective, and to incorporate more concrete and quantitative explanations. A new plan must be formulated that is genuinely conducive to enhancing shareholders’ value.
Annexe 11: Summary of Pasona’s Mid-Term Management Plan
The ROE target of 8% appears to be based on Pasona’s own disclosed cost of equity of 8%.
| Actual | Target | Our Estimate | ||
|---|---|---|---|---|
| May 2025 | May 2030 | Growth Rate | CAGR | |
| Sales | ¥309.2bn | ¥400.0bn | 1.3x | +5.3% |
| BPO Solutions (Note 1) | ¥137.2bn | ¥170.0bn | 1.2x | +4.4% |
| Regional Revitalisation & Tourism Solutions | ¥7.1bn | ¥20.0bn | 2.8x | +23.1% |
| Other Businesses | ¥164.9bn | ¥210.0bn | 1.3x | +5.0% |
| Profit Target (SG&A/Sales Ratio) |
Ordinary Loss (4.7%) |
Ordinary profit 5% (Below 3.5%) |
- | - |
| BPO Solutions | Gross Margin 21.3% |
24% | Gross Profit 1.4x (Note 2) |
- |
Notes:(1)“BPO Solutions” stands for Business Process Outsourcing, as defined in Pasona’s official documents.
(2)Gross profit in FY 2030 is calculated as follows:
Revenue: ¥170.0bn × Gross Margin Target: 24% = ¥40.8bn
Compared to FY 2025: ¥137.2bn × 21.3% = ¥29.2bn
→ Increase = ¥11.6bn ≒ 1.4×
(3)Ordinary profit in FY 2030 is assumed to be ¥20.0bn (5% of ¥400.0bn).
This is reconciled by adding:
- ¥11.6bn from BPO gross profit growth (see Note (2))
- ¥3.9bn from Regional & Tourism segment recovery
→ Remaining ¥5.0bn is attributed to other businesses and SG&A reduction of BPO.
(4)ROE is not displayed for FY 2025 due to negative net income (numerator = 0).
Annexe 12: Evaluation of “Bottom-Up” vs. “Backcast” Planning
A backcast approach—developing the plan by reverse-engineering from the desired future state—is generally recommended.
“To appeal to investors regarding future growth, it is preferable to formulate mid-term plans through a backcast approach derived from long-term strategies that include a future vision. However, some companies still rely on bottom-up plans derived from individual business units.”
(Source: METI “Interim Report from the Chair of the Council on Enhancing Sustainable Corporate Value”, 26 June 2024, p.12)
Annexe 13: The Positioning of the Mid-Term Management Plan
Mid-term management plans are regarded not merely as internal blueprints, but as commitments to shareholders.
[Principle 4.1 Roles and Responsibilities of the Board (1) Supplementary Principle 4.1.2]
(Source:Japan’s Corporate Governance Code, Tokyo Stock Exchange)
Recognizing that a mid-term business plan (chuuki keiei keikaku) is a commitment to shareholders, the board and the senior management should do their best to achieve the plan. Should the company fail to deliver on its mid-term business plan, the reasons underlying the failure of achievement as well as the company’s actions should be fully analyzed, an appropriate explanation should be given to shareholders, and analytic findings should be reflected in a plan for the ensuing years.
Reconsidering the Purpose of the Corporation and the Necessity of Listing
The fundamental duty of corporate directors is to reward shareholders—who hold the right to appoint them—through share price appreciation and dividend payments. We expect Pasona’s directors to conduct management with a clear focus on enhancing shareholders’ value.
If this proves difficult, delisting should be considered as a viable option. A decision to go private, provided it protects shareholders’ interests, should not be viewed as a failure or a source of shame for the board.
Furthermore, if the current directors are unable to promote a management policy focused on improving shareholders’ value or to seriously consider delisting, they should resign without delay and be replaced with directors who are committed to that goal.
Annexe 14: Pasona’s Total Shareholder Return (TSR) Since the Tender Offer Announcement by Dai-ichi Life Holdings for Benefit One (8 February 2024)
The share price has continued to trend near its lowest levels and has significantly underperformed the relevant benchmark indices.
(Note: TSR represents stock performance adjusted for dividend payouts. TOPIX with dividends reinvested has been recalculated on a post-tax basis (net total return) for comparison, alongside Pasona’s dividends.)
Copyright © NANAHOSHI MANAGEMENT (UK) LTD. All Rights Reserved.